County Profile for Franklin - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,391,537 Total Charges 28,865,049
Fixed Assets 3,062,191 Contract Allowance 12,527,579
Other Assets 83,938 Operating Revenue 16,337,470
Total Assets 7,537,666 Operating Expenses 18,777,648
Current Liabilities 2,352,843 Operating Margin -2,440,178
Long Term Liabilities 752,611 Other Income 2,593,609
Total Equity 4,432,212 Other Expense 0
Total Liabilities and Equity 7,537,666 Net Profit or Loss 153,431

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,060 Revenue per Bed $653,499 Revenue per Person $16,337,470
Net Margin per Discharge ($15,543) Net Margin per Bed ($97,607) Net Margin per Person ($2,440,178)
Net Profit per Discharge $977 Net Profit per Bed $6,137 Net Profit per Person $153,431
Net Fixed Assets per Discharge $19,504 Net Fixed Assets per Bed $122,488 Net Fixed Assets per Bed $3,062,191
Long Term Debt per Discharge $4,794 Long Term Debt per Bed $30,104 Long Term Debt per Person $752,611
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.9 %
Length of Stay 37 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,010 Net Fixed Assets 2,223 Population Estimate 1,151
Total Revenue 1,959 Long Term Liabilities 1,933 Total Patient Discharges 2,339
Net Margin 2,318 Total Patient Beds 2,064
Net Profit or Loss 1,604

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,918,417 6,717,263 1.0299
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 85,683 875 97.9234
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 331,427 13 Nursing Administration 1,219,439
02,03 Captial Related - Movable Equipment 953,345 14 Central Services and Supply 0
04 Employee Benefits 2,471,454 15 Pharmacy 0
05 Administrative and General 3,733,591 16 Medical Records and Medical Library 184,185
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 384,239 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 360,223 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 330,325 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,968,228

County Profile for Franklin - 2014